FinDeskHub
Free tool

Credit card payoff calculator

Compare paying only the minimum against a fixed monthly payment — minimum payments can take decades and cost far more in interest than most people expect.

Time to pay off

Never, at this rate

Total interest

$34,783.50

At this payment level, you're barely covering the interest each month — the balance won't go down in any reasonable timeframe. You'd need a higher payment to make real progress.

Minimum payment onlyFixed amount
Time to pay offNever, at this rate34 months
Total interest$34,783.50$1,749.88

Live preview

Balance over time

$1,83850 yr
$4,901$2,450$01: $4,9012: $4,8043: $4,7094: $4,6155: $4,5246: $4,4347: $4,3468: $4,2609: $4,17610: $4,09311: $4,01212: $3,93213: $3,85414: $3,77815: $3,70316: $3,63017: $3,55818: $3,48719: $3,41820: $3,35021: $3,28422: $3,21923: $3,15524: $3,09325: $3,03126: $2,97127: $2,91228: $2,85529: $2,79830: $2,74331: $2,68832: $2,63533: $2,58334: $2,53235: $2,48136: $2,43237: $2,38438: $2,33739: $2,29140: $2,24541: $2,20142: $2,15743: $2,11444: $2,07245: $2,03146: $1,99147: $1,95248: $1,91349: $1,87550: $1,838Year 1Year 50

Your analysis

Save this calculation

Download the inputs and results to share them or review them later.

YearStart balancePrincipal paidInterest paidRemaining balance
1$5,000.00$99.09$1,089.97$4,900.91
2$4,900.91$97.12$1,068.37$4,803.79
3$4,803.79$95.20$1,047.20$4,708.59
4$4,708.59$93.31$1,026.45$4,615.27
5$4,615.27$91.46$1,006.10$4,523.81
6$4,523.81$89.65$986.17$4,434.16
7$4,434.16$87.87$966.62$4,346.28
8$4,346.28$86.13$947.47$4,260.15
9$4,260.15$84.43$928.69$4,175.72
10$4,175.72$82.75$910.28$4,092.97
11$4,092.97$81.11$892.25$4,011.86
12$4,011.86$79.51$874.56$3,932.35
13$3,932.35$77.93$857.23$3,854.42
14$3,854.42$76.39$840.24$3,778.04
15$3,778.04$74.87$823.59$3,703.16
16$3,703.16$73.39$807.27$3,629.78
17$3,629.78$71.93$791.27$3,557.84
18$3,557.84$70.51$775.59$3,487.33
19$3,487.33$69.11$760.22$3,418.22
20$3,418.22$67.74$745.15$3,350.48
21$3,350.48$66.40$730.39$3,284.08
22$3,284.08$65.08$715.91$3,219.00
23$3,219.00$63.79$701.72$3,155.21
24$3,155.21$62.53$687.82$3,092.68
25$3,092.68$61.29$674.19$3,031.39
26$3,031.39$60.08$660.83$2,971.31
27$2,971.31$58.88$647.73$2,912.43
28$2,912.43$57.72$634.89$2,854.71
29$2,854.71$56.57$622.31$2,798.14
30$2,798.14$55.45$609.98$2,742.68
31$2,742.68$54.35$597.89$2,688.33
32$2,688.33$53.28$586.04$2,635.05
33$2,635.05$52.22$574.43$2,582.83
34$2,582.83$51.19$563.04$2,531.65
35$2,531.65$50.17$551.89$2,481.48
36$2,481.48$49.18$540.95$2,432.30
37$2,432.30$48.20$530.23$2,384.10
38$2,384.10$47.25$519.72$2,336.85
39$2,336.85$46.31$509.42$2,290.54
40$2,290.54$45.39$499.32$2,245.15
41$2,245.15$44.49$489.43$2,200.65
42$2,200.65$43.61$479.73$2,157.04
43$2,157.04$42.75$470.22$2,114.29
44$2,114.29$41.90$460.90$2,072.39
45$2,072.39$41.07$451.77$2,031.32
46$2,031.32$40.26$442.82$1,991.07
47$1,991.07$39.46$434.04$1,951.61
48$1,951.61$38.68$425.44$1,912.93
49$1,912.93$37.91$417.01$1,875.02
50$1,875.02$37.16$408.74$1,837.86

How this is calculated

Minimum payments are modeled as the greater of 2% of your remaining balance or a small fixed floor, recalculated every month — this is why they shrink over time and why paying "the minimum" can take decades. A fixed payment stays the same every month, so it makes steady progress against the principal.

This is an educational estimate, not financial advice.